Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1116 Halls Stream Rd, Pittsburg, NH 03592 — $119,000 · 2bd · ~1.5% rule | OnePercent

1116 Halls Stream Rd, Pittsburg, NH 03592

$119,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Pittsburg 03592·1116 Halls Stream Rd, Pittsburg, NH 03592

Last confirmed 3 days ago

1116 Halls Stream Rd, Pittsburg, NH 03592

2 bd · 1,120 sqft · Pittsburg · LAND·source listing ↗

$119,000

rent, three ways

OnePercent model (vv1)$1,822/mo

p10–p90 confidence band

HUD Fair Market Rent · 03592 · 2BR$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Coos

Flood risk indexVery High FEMA NRI

Median household income$61,094

Median area rent$1,042/mo

Median home value$279,500

the verdict

1.53%vs 1.0% target

Modeled rent: $1,822/morent estimate
Property tax: —listing
Insurance: $1,249/yrstate avg
HOA: —listing

Cap rate: 11.9%
Cash flow: +$582/mo
Cash-on-cash: 25.5%

financing: 20% down · — (FRED, live) · 30yr

$119,000

1.53% · rent $1,822

Intrinsic value · income approach

$306,965

61% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro