3 Roedean Dr, Nashua, NH 03063

2 bd · 1 ba · 810 sqft · built 1987 · Nashua · CONDOS·source listing ↗

$275,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$2,230/mo

p10–p90 confidence band

HUD Fair Market Rent · 03063 · 2BR$2,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hillsborough

Flood risk indexRelatively Moderate FEMA NRI

Median household income$107,630

Median area rent$1,863/mo

Median home value$391,400

the verdict

0.81%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$275,000

0.81% · rent $2,230

Intrinsic value · income approach

$354,414

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.