94 Cowesett Ave, West Warwick, RI 02893

1 bd · 1 ba · 676 sqft · built 1969 · West Warwick · CONDOS·source listing ↗

$165,000

seller intel

Motivation score

10/100

OnePercent model (vv1)

$1,697/mo

p10–p90 confidence band

HUD Fair Market Rent · 02893 · 1BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kent

Flood risk indexRelatively Moderate FEMA NRI

Median household income$77,608

Median area rent$1,303/mo

Median home value$330,800

the verdict

1.03%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$165,000

1.03% · rent $1,697

Intrinsic value · income approach

$293,922

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.