product

markets

method

35 Old Pine Rd, Narragansett, RI 02882 — $724,900 · 4bd · ~0.5% rule | OnePercent

35 Old Pine Rd, Narragansett, RI 02882

$724,900

Home·Narragansett 02882·35 Old Pine Rd, Narragansett, RI 02882

Last confirmed 3 days ago · −6.5% since list · seller motivation 34

35 Old Pine Rd, Narragansett, RI 02882

4 bd · 2 ba · 1,460 sqft · built 1979 · Narragansett · SINGLE_FAMILY·source listing ↗

$724,900

$775,000 first listed

seller intel

Price cut

−6.5%

from $775,000

Motivation score

34/100

OnePercent model (vv1)$3,633/mo

p10–p90 confidence band

HUD Fair Market Rent · 02882 · 4BR$3,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Low FEMA NRI

Median household income$95,721

Median area rent$1,705/mo

Median home value$749,700

the verdict

0.50%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$724,900

0.50% · rent $3,633

Intrinsic value · income approach

$1,145,975

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.