product

markets

method

1501 Beacon Hill Rd, Block Island, RI 02807 — $1,950,000 · 2bd · ~0.2% rule | OnePercent

1501 Beacon Hill Rd, Block Island, RI 02807

$1,950,000

Home·Block Island 02807·1501 Beacon Hill Rd, Block Island, RI 02807

Last confirmed 3 days ago

1501 Beacon Hill Rd, Block Island, RI 02807

2 bd · 4.5 ba · 2,978 sqft · built 1986 · Block Island · SINGLE_FAMILY·source listing ↗

$1,950,000

rent, three ways

OnePercent model (vv1)$3,747/mo

p10–p90 confidence band

HUD Fair Market Rent · 02807 · 2BR$1,880/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexVery Low FEMA NRI

Median household income$83,190

Median area rent—

Median home value$1,301,100

the verdict

0.19%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$1,950,000

0.19% · rent $3,747

Intrinsic value · income approach

$2,880,022

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.