Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

168 Shore Rd, Truro, MA 02666 — $645,000 · 1bd · ~0.3% rule | OnePercent

168 Shore Rd, Truro, MA 02666

$645,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Truro 02666·168 Shore Rd, Truro, MA 02666

Last confirmed 3 days ago

168 Shore Rd, Truro, MA 02666

1 bd · 2 ba · 517 sqft · built 1940 · Truro · CONDOS·source listing ↗

$645,000

rent, three ways

OnePercent model (vv1)$1,870/mo

p10–p90 confidence band

HUD Fair Market Rent · 02666 · 1BR$1,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Barnstable

Flood risk indexRelatively Low FEMA NRI

Median household income$121,750

Median area rent—

Median home value$867,300

the verdict

0.29%vs 0.8% target

Modeled rent: $1,870/morent estimate
Property tax: —listing
Insurance: $1,887/yrstate avg
HOA: $320/molisting

Cap rate: 1.3%
Cash flow: $2,567/mo
Cash-on-cash: -20.8%

financing: 20% down · — (FRED, live) · 30yr

$645,000

0.29% · rent $1,870

Intrinsic value · income approach

$764,732

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro