16 Lake Rd, West Yarmouth, MA 02673

2 bd · 1 ba · 680 sqft · built 1970 · West Yarmouth · SINGLE_FAMILY·source listing ↗

$410,000

rent, three ways

OnePercent model (vv1)$2,023/mo

p10–p90 confidence band

HUD Fair Market Rent · 02673 · 2BR

$2,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Barnstable

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,854

Median area rent$1,463/mo

Median home value$502,200

the verdict

0.49%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$410,000

0.49% · rent $2,023

Intrinsic value · income approach

$443,298

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.