777 Main St, Dennis, MA 02638

2 bd · 1 ba · 976 sqft · built 1978 · Dennis · CONDOS·source listing ↗

$380,000

rent, three ways

OnePercent model (vv1)$2,161/mo

p10–p90 confidence band

HUD Fair Market Rent · 02638 · 2BR$2,370/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Barnstable

Flood risk indexRelatively Low FEMA NRI

Median household income$108,726

Median area rent$1,208/mo

Median home value$827,900

the verdict

0.57%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$380,000

0.57% · rent $2,161

Intrinsic value · income approach

$686,277

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.