111 Jersey St, Boston, MA 02215

1 bd · 1 ba · 395 sqft · built 1930 · Boston · CONDOS·source listing ↗

$489,000

$499,000 first listed

seller intel

Price cut

−2.0%

from $499,000

Motivation score

14/100

OnePercent model (vv1)$3,335/mo

p10–p90 confidence band

HUD Fair Market Rent · 02215 · 1BR$3,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexRelatively Low FEMA NRI

Median household income$72,095

Median area rent$2,443/mo

Median home value$750,000

the verdict

0.68%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$489,000

0.68% · rent $3,335

Intrinsic value · income approach

$519,367

6% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.