115 W Squantum St, Quincy, MA 02171

1 bd · 1 ba · 765 sqft · built 1975 · Quincy · CONDOS·source listing ↗

$358,000

rent, three ways

OnePercent model (vv1)$2,004/mo

p10–p90 confidence band

HUD Fair Market Rent · 02171 · 1BR

$2,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Norfolk

Flood risk indexRelatively Low FEMA NRI

Median household income$106,885

Median area rent$2,388/mo

Median home value$662,900

the verdict

0.56%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$358,000

0.56% · rent $2,004

Intrinsic value · income approach

$408,940

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.