Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3 Marshall Ter, Dudley, MA 01571 — $155,000 · ~1.3% rule | OnePercent

3 Marshall Ter, Dudley, MA 01571

$155,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dudley 01571·3 Marshall Ter, Dudley, MA 01571

Last confirmed 3 days ago

3 Marshall Ter, Dudley, MA 01571

99,999 sqft · Dudley · LAND·source listing ↗

$155,000

rent, three ways

OnePercent model (vnon_rentable_skip)$1,950/mo

point estimate — add comps for a band

HUD Fair Market Rent · 01571 · $1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Worcester

Flood risk indexRelatively Low FEMA NRI

Median household income$84,604

Median area rent$1,217/mo

Median home value$392,600

the verdict

1.26%vs 1.0% target

wide confidence band

Modeled rent: $1,950/morent estimate
Property tax: —listing
Insurance: $1,887/yrstate avg
HOA: Nonelisting

Cap rate: 9.7%
Cash flow: +$463/mo
Cash-on-cash: 15.6%

financing: 20% down · — (FRED, live) · 30yr

$155,000

1.26% · rent $1,950