Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

146 Lakewood Dr, Denville, NJ 07046 — $1,150,000 · 5bd · ~0.5% rule | OnePercent

146 Lakewood Dr, Denville, NJ 07046

$1,150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Denville 07046·146 Lakewood Dr, Denville, NJ 07046

Last confirmed 3 days ago

146 Lakewood Dr, Denville, NJ 07046

5 bd · 5 ba · Denville · SINGLE_FAMILY·source listing ↗

$1,150,000

rent, three ways

OnePercent model (vv1)$5,607/mo

p10–p90 confidence band

HUD Fair Market Rent · 07046 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Morris

Flood risk indexRelatively Low FEMA NRI

Median household income$250,001

Median area rent$3,501/mo

Median home value$917,000

the verdict

0.49%vs 1.0% target

Modeled rent: $5,607/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $29/molisting

Cap rate: 3.2%
Cash flow: $2,748/mo
Cash-on-cash: -12.5%

financing: 20% down · — (FRED, live) · 30yr

$1,150,000

0.49% · rent $5,607

Intrinsic value · income approach

$1,512,690

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro