Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

206 Linden Ave, Verona, NJ 07044 — $679,000 · 4bd · ~0.6% rule | OnePercent

206 Linden Ave, Verona, NJ 07044

$679,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Verona 07044·206 Linden Ave, Verona, NJ 07044

Last confirmed 3 days ago

206 Linden Ave, Verona, NJ 07044

4 bd · 3 ba · Verona · SINGLE_FAMILY·source listing ↗

$679,000

rent, three ways

OnePercent model (vv1)$3,879/mo

p10–p90 confidence band

HUD Fair Market Rent · 07044 · 4BR$4,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively Low FEMA NRI

Median household income$161,843

Median area rent$2,130/mo

Median home value$608,400

the verdict

0.57%vs 1.0% target

Modeled rent: $3,879/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 3.9%
Cash flow: $1,226/mo
Cash-on-cash: -9.4%

financing: 20% down · — (FRED, live) · 30yr

$679,000

0.57% · rent $3,879

Intrinsic value · income approach

$761,574

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro