Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

210 Jacoby St, Maplewood, NJ 07040 — $649,000 · 4bd · ~0.6% rule | OnePercent

210 Jacoby St, Maplewood, NJ 07040

$649,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Maplewood 07040·210 Jacoby St, Maplewood, NJ 07040

Last confirmed 3 days ago

210 Jacoby St, Maplewood, NJ 07040

4 bd · 1.5 ba · Maplewood · SINGLE_FAMILY·source listing ↗

$649,000

rent, three ways

OnePercent model (vv1)$4,092/mo

p10–p90 confidence band

HUD Fair Market Rent · 07040 · 4BR$4,070/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively Low FEMA NRI

Median household income$173,500

Median area rent$2,269/mo

Median home value$720,700

the verdict

0.63%vs 1.0% target

Modeled rent: $4,092/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.4%
Cash flow: $880/mo
Cash-on-cash: -7.1%

financing: 20% down · — (FRED, live) · 30yr

$649,000

0.63% · rent $4,092

Intrinsic value · income approach

$732,467

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro