Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

300 W Munsell Ave, Linden, NJ 07036 — $229,000 · 1bd · ~0.8% rule | OnePercent

300 W Munsell Ave, Linden, NJ 07036

$229,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Linden 07036·300 W Munsell Ave, Linden, NJ 07036

Last confirmed 3 days ago

300 W Munsell Ave, Linden, NJ 07036

1 bd · 1 ba · built 1987 · Linden · CONDOS·source listing ↗

$229,000

rent, three ways

OnePercent model (vv1)$1,744/mo

p10–p90 confidence band

HUD Fair Market Rent · 07036 · 1BR$1,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Union

Flood risk indexRelatively High FEMA NRI

Median household income$91,882

Median area rent$1,668/mo

Median home value$417,900

the verdict

0.76%vs 0.8% target

Modeled rent: $1,744/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $350/molisting

Cap rate: 5.3%
Cash flow: $144/mo
Cash-on-cash: -3.3%

financing: 20% down · — (FRED, live) · 30yr

$229,000

0.76% · rent $1,744

Intrinsic value · income approach

$305,113

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro