Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1015 Washington St, Hoboken, NJ 07030 — $415,000 · ~0.8% rule | OnePercent

1015 Washington St, Hoboken, NJ 07030

$415,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hoboken 07030·1015 Washington St, Hoboken, NJ 07030

Last confirmed 3 days ago

1015 Washington St, Hoboken, NJ 07030

1 ba · 477 sqft · Hoboken · CONDOS·source listing ↗

$415,000

rent, three ways

OnePercent model (vv1)$3,385/mo

p10–p90 confidence band

HUD Fair Market Rent · 07030 · $3,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hudson

Flood risk indexRelatively High FEMA NRI

Median household income$180,579

Median area rent$2,938/mo

Median home value$895,100

the verdict

0.82%vs 0.8% target

Modeled rent: $3,385/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $254/molisting

Cap rate: 6.0%
Cash flow: $7/mo
Cash-on-cash: -0.1%

financing: 20% down · — (FRED, live) · 30yr

$415,000

0.82% · rent $3,385

Intrinsic value · income approach

$639,329

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro