Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

605 Central Ave, Harrison, NJ 07029 — $999,800 · 8bd · ~0.5% rule | OnePercent

605 Central Ave, Harrison, NJ 07029

$999,800

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Harrison 07029·605 Central Ave, Harrison, NJ 07029

Last confirmed 3 days ago

605 Central Ave, Harrison, NJ 07029

8 bd · 4 ba · Harrison · MULTI_FAMILY·source listing ↗

$999,800

rent, three ways

OnePercent model (vv1)$4,503/mo

p10–p90 confidence band

HUD Fair Market Rent · 07029 · 8BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hudson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$88,333

Median area rent$2,195/mo

Median home value$499,600

the verdict

0.45%vs 1.2% target

Modeled rent: $4,503/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 2.8%
Cash flow: $2,688/mo
Cash-on-cash: -14.0%

financing: 20% down · — (FRED, live) · 30yr

$999,800

0.45% · rent $4,503

Intrinsic value · income approach

$919,089

9% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro