Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

66-68 Edgewater Pl, Edgewater, NJ 07020 — $462,000 · 2bd · ~0.7% rule | OnePercent

66-68 Edgewater Pl, Edgewater, NJ 07020

$462,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Edgewater 07020·66-68 Edgewater Pl, Edgewater, NJ 07020

Last confirmed 3 days ago

66-68 Edgewater Pl, Edgewater, NJ 07020

2 bd · 1 ba · Edgewater · CONDOS·source listing ↗

$462,000

rent, three ways

OnePercent model (vv1)$3,086/mo

p10–p90 confidence band

HUD Fair Market Rent · 07020 · 2BR

$3,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively High FEMA NRI

Median household income$124,050

Median area rent$2,579/mo

Median home value$715,700

the verdict

0.67%vs 0.8% target

Modeled rent: $3,086/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.7%
Cash flow: $522/mo
Cash-on-cash: -5.9%

financing: 20% down · — (FRED, live) · 30yr

$462,000

0.67% · rent $3,086

Intrinsic value · income approach

$524,965

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro