1196 Forest St, Columbus, OH 43206

2 bd · 1 ba · 883 sqft · built 1900 · Columbus · SINGLE_FAMILY·source listing ↗

$124,900

$129,900 first listed

seller intel

Price cut

−3.9%

from $129,900

Motivation score

22/100

OnePercent model (vv1)

$1,363/mo

p10–p90 confidence band

HUD Fair Market Rent · 43206 · 2BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Franklin

Flood risk indexRelatively Moderate FEMA NRI

Median household income$75,806

Median area rent$1,366/mo

Median home value$317,300

the verdict

1.09%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$124,900

1.09% · rent $1,363

Intrinsic value · income approach

$224,489

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.