46 48 Ave, Burlington, VT 05401

4 bd · 2 ba · 1,640 sqft · built 1899 · Burlington · MULTI_FAMILY·source listing ↗

$309,000

rent, three ways

OnePercent model (vv1)$3,326/mo

p10–p90 confidence band

HUD Fair Market Rent · 05401 · 4BR

$3,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chittenden

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,657

Median area rent$1,665/mo

Median home value$492,100

the verdict

1.08%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$309,000

1.08% · rent $3,326

Intrinsic value · income approach

$636,890

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.