Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2022 Route 30, Jamaica, VT 05343 — $63,000 · 2bd · ~2.8% rule | OnePercent

2022 Route 30, Jamaica, VT 05343

$63,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Jamaica 05343·2022 Route 30, Jamaica, VT 05343

Confirmed 2 days ago

2022 Route 30, Jamaica, VT 05343

2 bd · 1 ba · 672 sqft · built 1970 · Jamaica · MOBILE·source listing ↗

$63,000

rent, three ways

OnePercent model (vv1)$1,752/mo

p10–p90 confidence band

HUD Fair Market Rent · 05343 · 2BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Windham

Flood risk indexVery Low FEMA NRI

Median household income$84,375

Median area rent$861/mo

Median home value$354,500

the verdict

2.78%vs 1.2% target

Modeled rent: $1,752/morent estimate
Property tax: —listing
Insurance: $1,233/yrstate avg
HOA: —listing

Cap rate: 22.6%
Cash flow: +$867/mo
Cash-on-cash: 71.8%

financing: 20% down · — (FRED, live) · 30yr

$63,000

2.78% · rent $1,752

Intrinsic value · income approach

$352,288

82% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro