Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1602 Dodson Ave, Murray, KY 42071 — $100,000 · 4bd · ~2.6% rule | OnePercent

1602 Dodson Ave, Murray, KY 42071

$100,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Murray 42071·1602 Dodson Ave, Murray, KY 42071

Confirmed in the last few hours

1602 Dodson Ave, Murray, KY 42071

4 bd · 4 ba · Murray · MULTI_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$2,600/mo

p10–p90 confidence band

HUD Fair Market Rent · 42071 · 4BR$1,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Calloway

Flood risk indexRelatively High FEMA NRI

Median household income$50,198

Median area rent$884/mo

Median home value$190,300

the verdict

2.60%vs 1.2% target

Modeled rent: $2,600/morent estimate
Property tax: —listing
Insurance: $2,433/yrstate avg
HOA: Nonelisting

Cap rate: 21.6%
Cash flow: +$1,296/mo
Cash-on-cash: 67.6%

financing: 20% down · — (FRED, live) · 30yr

$100,000

2.60% · rent $2,600

Intrinsic value · income approach

$330,976

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro