1101 Beardshire St, Sweetwater, TN 37874

1,008 sqft · built 1920 · Sweetwater · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,429/mo

p10–p90 confidence band

HUD Fair Market Rent · 37874 · $810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Monroe

Flood risk indexRelatively High FEMA NRI

Median household income$53,605

Median area rent$625/mo

Median home value$191,300

the verdict

1.43%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.43% · rent $1,429

Intrinsic value · income approach

$251,590

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.