243 Splendor Way, Parrottsville, TN 37843

3 bd · 2.5 ba · 1,627 sqft · built 2026 · Parrottsville · SINGLE_FAMILY·source listing ↗

$415,000

rent, three ways

OnePercent model (vv1)$2,271/mo

p10–p90 confidence band

HUD Fair Market Rent · 37843 · 3BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cocke

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,021

Median area rent$728/mo

Median home value$180,400

Intrinsic value · income approach

$400,858

4% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.