product

markets

method

23 Woods Edge Rd, Winchester, TN 37398 — $298,000 · 3bd · ~0.7% rule | OnePercent

23 Woods Edge Rd, Winchester, TN 37398

$298,000

Home·Winchester 37398·23 Woods Edge Rd, Winchester, TN 37398

Confirmed in the last few hours

23 Woods Edge Rd, Winchester, TN 37398

3 bd · 2 ba · 1,400 sqft · built 1972 · Winchester · SINGLE_FAMILY·source listing ↗

$298,000

rent, three ways

OnePercent model (vv1)$1,992/mo

p10–p90 confidence band

HUD Fair Market Rent · 37398 · 3BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Franklin

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,730

Median area rent$944/mo

Median home value$247,800

the verdict

0.67%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$298,000

0.67% · rent $1,992

Intrinsic value · income approach

$325,328

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.