Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

10 Light Ln, Kelso, TN 37348 — $149,999 · 3bd · ~1.2% rule | OnePercent

10 Light Ln, Kelso, TN 37348

$149,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Kelso 37348·10 Light Ln, Kelso, TN 37348

Confirmed 1 day ago

10 Light Ln, Kelso, TN 37348

3 bd · 2 ba · 1,064 sqft · built 2015 · Kelso · MOBILE·source listing ↗

$149,999

rent, three ways

OnePercent model (vv1)$1,844/mo

p10–p90 confidence band

HUD Fair Market Rent · 37348 · 3BR$1,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lincoln

Flood risk indexRelatively High FEMA NRI

Median household income$39,542

Median area rent—

Median home value$266,200

the verdict

1.23%vs 1.2% target

wide confidence band

Modeled rent: $1,844/morent estimate
Property tax: —listing
Insurance: $2,053/yrstate avg
HOA: Nonelisting

Cap rate: 9.4%
Cash flow: +$411/mo
Cash-on-cash: 14.3%

financing: 20% down · — (FRED, live) · 30yr

$149,999

1.23% · rent $1,844

Intrinsic value · income approach

$210,488

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro