204 County Road 906, Etowah, TN 37331

3 bd · 2 ba · 1,152 sqft · built 2006 · Etowah · SINGLE_FAMILY·source listing ↗

$179,000

rent, three ways

OnePercent model (vv1)$1,871/mo

p10–p90 confidence band

HUD Fair Market Rent · 37331 · 3BR$1,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

McMinn

Flood risk indexRelatively Low FEMA NRI

Median household income$55,662

Median area rent$744/mo

Median home value$193,700

the verdict

1.05%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$179,000

1.05% · rent $1,871

Intrinsic value · income approach

$243,372

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.