6308 N Lee Hwy, Cleveland, TN 37312

3 bd · 1.5 ba · 1,353 sqft · built 1965 · Cleveland · SINGLE_FAMILY·source listing ↗

$99,000

rent, three ways

OnePercent model (vv1)$1,607/mo

p10–p90 confidence band

HUD Fair Market Rent · 37312 · 3BR

$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bradley

Flood risk indexRelatively Moderate FEMA NRI

Median household income$78,261

Median area rent$1,148/mo

Median home value$301,000

the verdict

1.62%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.62% · rent $1,607

Intrinsic value · income approach

$285,691

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.