product

markets

method

3420 N McKee St, Spokane Valley, WA 99216 — $149,000 · 3bd · ~1.2% rule | OnePercent

3420 N McKee St, Spokane Valley, WA 99216

$149,000

Home·Spokane Valley 99216·3420 N McKee St, Spokane Valley, WA 99216

Confirmed 2 days ago

3420 N McKee St, Spokane Valley, WA 99216

3 bd · 2 ba · 1,440 sqft · built 1978 · Spokane Valley · MOBILE·source listing ↗

$149,000

rent, three ways

OnePercent model (vv1)$1,853/mo

point estimate — add comps for a band

HUD Fair Market Rent · 99216 · 3BR$2,110/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Spokane

Flood risk indexRelatively Low FEMA NRI

Median household income$74,278

Median area rent$1,461/mo

Median home value$373,200

the verdict

1.24%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$149,000

1.24% · rent $1,853

Intrinsic value · income approach

$311,085

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.