1124 Camas St, Coulee Dam, WA 99116

3 bd · 1.5 ba · 1,280 sqft · built 1976 · Coulee Dam · SINGLE_FAMILY·source listing ↗

$209,900

$215,000 first listed

seller intel

Price cut

−2.4%

from $215,000

Motivation score

16/100

OnePercent model (vv1)$1,768/mo

p10–p90 confidence band

HUD Fair Market Rent · 99116 · 3BR$1,860/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Okanogan

Flood risk indexRelatively High FEMA NRI

Median household income$65,946

Median area rent$1,055/mo

Median home value$238,900

the verdict

0.84%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$209,900

0.84% · rent $1,768

Intrinsic value · income approach

$209,900

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.