Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

10 Broadway St, Loomis, WA 98827 — $275,000 · 3bd · ~0.8% rule | OnePercent

10 Broadway St, Loomis, WA 98827

$275,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Loomis 98827·10 Broadway St, Loomis, WA 98827

Last confirmed 4 days ago

10 Broadway St, Loomis, WA 98827

3 bd · 2 ba · 1,404 sqft · built 2002 · Loomis · MOBILE·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$2,193/mo

p10–p90 confidence band

HUD Fair Market Rent · 98827 · 3BR$2,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Okanogan

Flood risk index— FEMA NRI

Median household income$43,309

Median area rent$1,663/mo

Median home value—

the verdict

0.80%vs 1.2% target

Modeled rent: $2,193/morent estimate
Property tax: —listing
Insurance: $1,322/yrstate avg
HOA: Nonelisting

Cap rate: 5.7%
Cash flow: $77/mo
Cash-on-cash: -1.5%

financing: 20% down · — (FRED, live) · 30yr

$275,000

0.80% · rent $2,193

Intrinsic value · income approach

$275,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro