product

markets

method

34541 N Highway 101, Lilliwaup, WA 98555 — $150,000 · 2bd · ~1% rule | OnePercent

34541 N Highway 101, Lilliwaup, WA 98555

$150,000

Home·Lilliwaup 98555·34541 N Highway 101, Lilliwaup, WA 98555

Last confirmed 3 days ago

34541 N Highway 101, Lilliwaup, WA 98555

2 bd · 536 sqft · built 2016 · Lilliwaup · MOBILE·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,546/mo

p10–p90 confidence band

HUD Fair Market Rent · 98555 · 2BR

$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mason

Flood risk indexRelatively High FEMA NRI

Median household income—

Median area rent—

Median home value$462,500

the verdict

1.03%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.03% · rent $1,546

Intrinsic value · income approach

$270,781

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.