10003 246th Street Ct, Graham, WA 98338

3 bd · 2 ba · 2,005 sqft · built 2003 · Graham · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$2,963/mo

point estimate — add comps for a band

HUD Fair Market Rent · 98338 · 3BR$2,970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pierce

Flood risk indexVery High FEMA NRI

Median household income$114,819

Median area rent$1,854/mo

Median home value$509,600

the verdict

1.98%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.98% · rent $2,963

Intrinsic value · income approach

$593,211

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.