Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

68615 Dasher Rd, Riley, OR 97758 — $849,000 · 6bd · ~0.4% rule | OnePercent

68615 Dasher Rd, Riley, OR 97758

$849,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Riley 97758·68615 Dasher Rd, Riley, OR 97758

Last confirmed 3 days ago

68615 Dasher Rd, Riley, OR 97758

6 bd · 5 ba · 2,522 sqft · built 2003 · Riley · SINGLE_FAMILY·source listing ↗

$849,000

rent, three ways

OnePercent model (vv1)$3,561/mo

p10–p90 confidence band

HUD Fair Market Rent · 97758 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Harney

Flood risk index— FEMA NRI

Median household income$21,875

Median area rent—

Median home value—

the verdict

0.42%vs 1.0% target

Modeled rent: $3,561/morent estimate
Property tax: —listing
Insurance: $1,356/yrstate avg
HOA: Nonelisting

Cap rate: 2.5%
Cash flow: $2,500/mo
Cash-on-cash: -15.4%

financing: 20% down · — (FRED, live) · 30yr

$849,000

0.42% · rent $3,561

Intrinsic value · income approach

$382,888

122% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro