Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

23326 Forbes Rd, Sprague River, OR 97639 — $150,000 · 3bd · ~1.5% rule | OnePercent

23326 Forbes Rd, Sprague River, OR 97639

$150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Sprague River 97639·23326 Forbes Rd, Sprague River, OR 97639

Last confirmed 3 days ago

23326 Forbes Rd, Sprague River, OR 97639

3 bd · 2 ba · 1,440 sqft · built 1977 · Sprague River · MOBILE·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$2,198/mo

p10–p90 confidence band

HUD Fair Market Rent · 97639 · 3BR$1,710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Klamath

Flood risk indexRelatively High FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

1.47%vs 1.2% target

Modeled rent: $2,198/morent estimate
Property tax: —listing
Insurance: $1,356/yrstate avg
HOA: Nonelisting

Cap rate: 11.5%
Cash flow: +$684/mo
Cash-on-cash: 23.8%

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.47% · rent $2,198

Intrinsic value · income approach

$207,855

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro