30442 Rim Dr, Chiloquin, OR 97624

1 bd · 1 ba · 504 sqft · built 2017 · Chiloquin · SINGLE_FAMILY·source listing ↗

$55,000

rent, three ways

OnePercent model (vv1)$1,656/mo

point estimate — add comps for a band

HUD Fair Market Rent · 97624 · 1BR$1,030/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Klamath

Flood risk indexRelatively High FEMA NRI

Median household income$48,628

Median area rent$1,019/mo

Median home value$233,000

the verdict

3.01%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$55,000

3.01% · rent $1,656

Intrinsic value · income approach

$198,865

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.