2031 Kennedy Cir, Keizer, OR 97303

2 bd · 1 ba · 784 sqft · built 1984 · Keizer · MOBILE·source listing ↗

$70,000

rent, three ways

OnePercent model (vv1)$1,556/mo

p10–p90 confidence band

HUD Fair Market Rent · 97303 · 2BR

$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marion

Flood risk indexVery High FEMA NRI

Median household income$84,871

Median area rent$1,415/mo

Median home value$433,900

the verdict

2.22%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$70,000

2.22% · rent $1,556

Intrinsic value · income approach

$307,358

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.