1571 Piikoi St, Honolulu, HI 96822

1 bd · 1 ba · 564 sqft · built 1976 · Honolulu · CONDOS·source listing ↗

$199,000

rent, three ways

OnePercent model (vv1)$2,243/mo

point estimate — add comps for a band

HUD Fair Market Rent · 96822 · 1BR$1,920/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Honolulu

Flood risk indexRelatively High FEMA NRI

Median household income$95,947

Median area rent$1,764/mo

Median home value$1,003,400

the verdict

1.13%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$199,000

1.13% · rent $2,243

Intrinsic value · income approach

$387,853

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.