1459 Pele St, Honolulu, HI 96813

1 bd · 1 ba · 327 sqft · built 1974 · Honolulu · CONDOS·source listing ↗

$230,000

rent, three ways

OnePercent model (vv1)$2,070/mo

p10–p90 confidence band

HUD Fair Market Rent · 96813 · 1BR

$1,750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Honolulu

Flood risk indexRelatively High FEMA NRI

Median household income$91,690

Median area rent$1,860/mo

Median home value$819,700

the verdict

0.90%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$230,000

0.90% · rent $2,070

Intrinsic value · income approach

$514,580

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.