product

markets

method

18-1978 Awapuhi Nani Rd, Mountain View, HI 96771 — $150,000 · 3bd · ~2.1% rule | OnePercent

18-1978 Awapuhi Nani Rd, Mountain View, HI 96771

$150,000

Home·Mountain View 96771·18-1978 Awapuhi Nani Rd, Mountain View, HI 96771

Last confirmed 4 days ago

18-1978 Awapuhi Nani Rd, Mountain View, HI 96771

3 bd · 1.5 ba · 1,210 sqft · built 1994 · Mountain View · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$3,106/mo

wide honest range — HUD/comp anchors · $600–$3,106

HUD Fair Market Rent · 96771 · 3BR$2,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hawaii

Flood risk indexVery High FEMA NRI

Median household income$62,426

Median area rent$1,283/mo

Median home value$331,900

the verdict

2.07%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$150,000

2.07% · unverified

Intrinsic value · income approach

$443,887

66% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.