Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

92-8778 Catamaran Ln, Ocean View, HI 96737 — $95,000 · ~2.7% rule | OnePercent

92-8778 Catamaran Ln, Ocean View, HI 96737

$95,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ocean View 96737·92-8778 Catamaran Ln, Ocean View, HI 96737

Confirmed 2 days ago

92-8778 Catamaran Ln, Ocean View, HI 96737

Ocean View · SINGLE_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$2,606/mo

point estimate — add comps for a band

HUD Fair Market Rent · 96737 · $1,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hawaii

Flood risk indexVery High FEMA NRI

Median household income$45,841

Median area rent$1,506/mo

Median home value$321,100

the verdict

2.74%vs 1.0% target

Modeled rent: $2,606/morent estimate
Property tax: —listing
Insurance: $1,223/yrstate avg
HOA: Nonelisting

Cap rate: 22.9%
Cash flow: +$1,331/mo
Cash-on-cash: 73.1%

financing: 20% down · — (FRED, live) · 30yr

$95,000

2.74% · rent $2,606

Intrinsic value · income approach

$273,853

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro