Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

69 Silver Sage Trl, Clio, CA 96106 — $2,399,000 · 6bd · ~0.2% rule | OnePercent

69 Silver Sage Trl, Clio, CA 96106

$2,399,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Clio 96106·69 Silver Sage Trl, Clio, CA 96106

Last confirmed 4 days ago

69 Silver Sage Trl, Clio, CA 96106

6 bd · 4.5 ba · 4,884 sqft · built 1999 · Clio · SINGLE_FAMILY·source listing ↗

$2,399,000

rent, three ways

OnePercent model (vv1)$4,693/mo

p10–p90 confidence band

HUD Fair Market Rent · 96106 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Plumas

Flood risk indexVery High FEMA NRI

Median household income—

Median area rent—

Median home value$588,700

the verdict

0.20%vs 1.0% target

Modeled rent: $4,693/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: —listing

Cap rate: 0.6%
Cash flow: $11,016/mo
Cash-on-cash: -24.0%

financing: 20% down · — (FRED, live) · 30yr

$2,399,000

0.20% · rent $4,693

Intrinsic value · income approach

$1,538,950

56% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro