1134 Bengal Loop, Rocklin, CA 95765

3 bd · 2.5 ba · 1,570 sqft · Rocklin · SINGLE_FAMILY·source listing ↗

$478,990

rent, three ways

OnePercent model (vv1)$3,244/mo

point estimate — add comps for a band

HUD Fair Market Rent · 95765 · 3BR$3,970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Placer

Flood risk indexRelatively Moderate FEMA NRI

Median household income$138,090

Median area rent$2,308/mo

Median home value$732,500

Intrinsic value · income approach

$674,906

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.