5118 Cribari Pl, San Jose, CA 95135

2 bd · 2 ba · 1,240 sqft · built 1968 · San Jose · CONDOS·source listing ↗

$549,000

rent, three ways

OnePercent model (vv1)$3,403/mo

p10–p90 confidence band

HUD Fair Market Rent · 95135 · 2BR

$4,040/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Santa Clara

Flood risk indexRelatively High FEMA NRI

Median household income$190,750

Median area rent$3,501/mo

Median home value$1,547,400

the verdict

0.62%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$549,000

0.62% · rent $3,403

Intrinsic value · income approach

$669,809

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.