product

markets

method

2660 Somerset Park Cir, San Jose, CA 95132 — $499,999 · 1bd · ~0.5% rule | OnePercent

2660 Somerset Park Cir, San Jose, CA 95132

$499,999

Home·San Jose 95132·2660 Somerset Park Cir, San Jose, CA 95132

Unconfirmed for 12 days — may no longer be available

2660 Somerset Park Cir, San Jose, CA 95132

1 bd · 1 ba · 677 sqft · built 1988 · San Jose · CONDOS·source listing ↗

$499,999

rent, three ways

OnePercent model (vv1)$2,604/mo

point estimate — add comps for a band

HUD Fair Market Rent · 95132 · 1BR$3,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Santa Clara

Flood risk indexRelatively High FEMA NRI

Median household income$178,611

Median area rent$3,128/mo

Median home value$1,349,100

the verdict

0.52%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$499,999

0.52% · rent $2,604

Intrinsic value · income approach

$943,949

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.