product

markets

method

1201 Sycamore Ter, Sunnyvale, CA 94086 — $178,000 · 3bd · ~1.6% rule | OnePercent

1201 Sycamore Ter, Sunnyvale, CA 94086

$178,000

Home·Sunnyvale 94086·1201 Sycamore Ter, Sunnyvale, CA 94086

Last confirmed 4 days ago

1201 Sycamore Ter, Sunnyvale, CA 94086

3 bd · 1 ba · 800 sqft · built 1972 · Sunnyvale · MOBILE·source listing ↗

$178,000

rent, three ways

OnePercent model (vv1)$2,835/mo

point estimate — add comps for a band

HUD Fair Market Rent · 94086 · 3BR$5,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Santa Clara

Flood risk indexRelatively High FEMA NRI

Median household income$177,054

Median area rent$2,902/mo

Median home value$1,810,200

the verdict

1.59%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$178,000

1.59% · rent $2,835

Intrinsic value · income approach

$1,214,207

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.