28771 Delaware Dr, Tehachapi, CA 93561

3 bd · 2.5 ba · 2,131 sqft · built 1991 · Tehachapi · SINGLE_FAMILY·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$2,637/mo

point estimate — add comps for a band

HUD Fair Market Rent · 93561 · 3BR$2,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kern

Flood risk indexVery High FEMA NRI

Median household income$87,357

Median area rent$1,363/mo

Median home value$408,800

Intrinsic value · income approach

$482,093

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.