product

markets

method

220 Desert Breeze Dr, California City, CA 93505 — $35,000 · ~3.6% rule | OnePercent

220 Desert Breeze Dr, California City, CA 93505

$35,000

Home·California City 93505·220 Desert Breeze Dr, California City, CA 93505

Last confirmed 4 days ago

220 Desert Breeze Dr, California City, CA 93505

California City · MOBILE·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)$1,249/mo

p10–p90 confidence band

HUD Fair Market Rent · 93505 · $990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kern

Flood risk indexRelatively High FEMA NRI

Median household income$59,827

Median area rent$1,300/mo

Median home value$278,000

the verdict

3.57%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$35,000

3.57% · rent $1,249

Intrinsic value · income approach

$162,726

78% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.