Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

122 Don Felipe Way, Ojai, CA 93023 — $274,999 · 3bd · ~0.9% rule | OnePercent

122 Don Felipe Way, Ojai, CA 93023

$274,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ojai 93023·122 Don Felipe Way, Ojai, CA 93023

Last confirmed 4 days ago

122 Don Felipe Way, Ojai, CA 93023

3 bd · 1,296 sqft · built 1991 · Ojai · MOBILE·source listing ↗

$274,999

rent, three ways

OnePercent model (vv1)$2,555/mo

p10–p90 confidence band

HUD Fair Market Rent · 93023 · 3BR$3,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Ventura

Flood risk indexVery High FEMA NRI

Median household income$80,927

Median area rent$1,971/mo

Median home value$911,400

the verdict

0.93%vs 1.2% target

Modeled rent: $2,555/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: —listing

Cap rate: 6.9%
Cash flow: +$202/mo
Cash-on-cash: 3.8%

financing: 20% down · — (FRED, live) · 30yr

$274,999

0.93% · rent $2,555

Intrinsic value · income approach

$983,550

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro