135 Hemore Rd, Ludlow, ME 04730

2 bd · 288 sqft · built 2022 · Ludlow · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,855/mo

p10–p90 confidence band

HUD Fair Market Rent · 04730 · 2BR$1,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Aroostook

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,980

Median area rent$778/mo

Median home value$145,200

the verdict

1.85%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.85% · rent $1,855

Intrinsic value · income approach

$142,640

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.